5600 E Pinehurst LnColumbiaMO65202
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Columbia at 5600 E Pinehurst Ln, Columbia, MO, 65202 priced at $169,000 converts $1,317/mo rent into $65/mo cash flow after a $827/mo obligation. Total monthly income equals $1,317/mo, and annual cash flow totals $776/yr on $56,024 invested. Return on cash invested prints 21.29% in year one, and rental yield reads 9.35% against a $169,000 entry. Equity gained on principal adds $1,091/yr, while 5% annual appreciation compiles into $46,692 by year five. Five-year ROI reaches 111.89% and total cumulative return in cash sums $62,683. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,317/mo property income covering a $827/mo payment, not borrower’s personal income.
Condo
Built in 1976
N/A lot
$N/A/sqft
$200 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 65202, Columbia, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 22,464 (100%) |
| Owner Occupied HU | 12,818 (57.1%) |
| Renter Occupied HU | 7,973 (35.5%) |
| Vacant Housing Units | 1,673 ( 7.4%) |
| Median Home Value | $230,096 |
| Average Home Value | $280,896 |
Housing Distribution
Address Breakdown
Residential
21,110
Single Family
20,925
Multi-Family
185
Businesses
931
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Leah Klasing • Iron Gate Real Estate
Mls Name: CBORMLS
Mls Provider:
Mls ID: #426381
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.