5600 Cascade Run SWAtlantaGA30336
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeThis is a cash-flow-light asset: 5600 Cascade Run SW, Atlanta, GA, 30336 in Atlanta, $269,000, 8.14% gross yield, $90/mo net income. Consider it a market-entry position, the $1,825/mo rent covers the $1,210/mo payment with a margin, and 5%/yr appreciation is projected to add $74,320 to the asset's value over five years. Ziffy Mortgage approves DSCR loans (coverage 1.51) for non-U.S. residents without domestic income documentation. Consider a higher down payment to widen the monthly margin. Total projected return: $113,965.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 8.1% | 4.8% |
| Monthly Cash Flow | $90 | $1,850 |
City averages based on Atlanta market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $1,825 |
| Total Monthly Debt Service | $1,530 |
| DSCR Ratio | 1.19x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Townhouse
Built in 2005
1,176 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30336, Atlanta, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 868 (100%) |
| Owner Occupied HU | 229 (26.4%) |
| Renter Occupied HU | 585 (67.4%) |
| Vacant Housing Units | 54 ( 6.2%) |
| Median Home Value | $362,857 |
| Average Home Value | $466,580 |
Housing Distribution
Address Breakdown
Residential
502
Single Family
279
Multi-Family
223
Businesses
1,289
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Townhouse
Built in 2005
1,176 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30336, Atlanta, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 868 (100%) |
| Owner Occupied HU | 229 (26.4%) |
| Renter Occupied HU | 585 (67.4%) |
| Vacant Housing Units | 54 ( 6.2%) |
| Median Home Value | $362,857 |
| Average Home Value | $466,580 |
Housing Distribution
Address Breakdown
Residential
502
Single Family
279
Multi-Family
223
Businesses
1,289
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices