560 Worthington DrCharlottesvilleVA22903
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Charlottesville at 560 Worthington Dr, Charlottesville, VA, 22903 priced at $845,000 pairs $2,856/mo rent with after a $4,136/mo payment. Total monthly income equals $2,856/mo. Return on cash invested is 8.63% in year one, and rental yield stands at 4.06% on a $845,000 basis. Equity gained on principal adds $5,453/yr, and 5% annual appreciation accumulates to $233,458 by year five. Five-year ROI measures 42.76% and total cumulative return in cash reaches $118,884. For financing, Ziffy Mortgage’s DSCR program evaluates $2,856/mo property income against a $4,136/mo payment instead of your W2s, 1099s, or Tax returns.
Townhouse
Built in 1986
N/A lot
$N/A/sqft
$452 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 22903, Charlottesville, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,943 (100%) |
| Owner Occupied HU | 7,004 (37.0%) |
| Renter Occupied HU | 10,256 (54.1%) |
| Vacant Housing Units | 1,683 ( 8.9%) |
| Median Home Value | $603,432 |
| Average Home Value | $711,730 |
Housing Distribution
Address Breakdown
Residential
18,660
Single Family
13,524
Multi-Family
5,136
Businesses
1,241
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Roberta Brownfield • BROWNFIELD REALTY ADVISORS INC.
Mls Name: CAAR
Mls Provider:
Mls ID: #663872
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.