560 W Rea StMarshallMO65340
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Marshall at 560 W Rea St, Marshall, MO, 65340 generates $1,170/mo in rent and, after a $587/mo payment, leaves $423/mo in cash flow. Total monthly income is $1,170/mo, and annual cash flow is $5,076/yr on $39,780 invested. Return on cash invested sits at 32.67% in year one, and rental yield is 11.7% on a $120,000 entry. Equity gained on principal adds $774/yr, while 5% annual appreciation builds toward $33,154 over five years. Five-year ROI reaches 171.3% and total cumulative return in cash sums $68,143. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,170/mo property income rather than buyer’s personal income.
Single Family
Built in 1960
6,750 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 65340, Marshall, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,428 (100%) |
| Owner Occupied HU | 3,719 (57.9%) |
| Renter Occupied HU | 1,890 (29.4%) |
| Vacant Housing Units | 819 (12.7%) |
| Median Home Value | $178,656 |
| Average Home Value | $222,259 |
Housing Distribution
Address Breakdown
Residential
6,117
Single Family
5,751
Multi-Family
366
Businesses
663
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices