560 North StSomersetMA02726
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Somerset at 560 North St, Somerset, MA, 02726 priced at $449,000 pairs $3,718/mo rent with $888/mo cash flow after a $2,198/mo payment. Total monthly income equals $3,718/mo, and annual cash flow comes to $10,652/yr on $148,844 invested. Return on cash invested is 27.07% in year one, and rental yield stands at 9.94% on a $449,000 basis. Equity gained on principal adds $2,897/yr, and 5% annual appreciation accumulates to $124,050 by year five. Five-year ROI measures 141.36% and total cumulative return in cash reaches $210,412. For financing, Ziffy Mortgage’s DSCR program evaluates $3,718/mo property income against a $2,198/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1946
0.28 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 02726, Somerset, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,465 (100%) |
| Owner Occupied HU | 5,212 (80.6%) |
| Renter Occupied HU | 1,083 (16.8%) |
| Vacant Housing Units | 170 ( 2.6%) |
| Median Home Value | $474,426 |
| Average Home Value | $544,746 |
Housing Distribution
Address Breakdown
Residential
6,338
Single Family
6,115
Multi-Family
223
Businesses
389
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Michael Arruda • Ponte & Associates Real Estate
Mls Name: MLS PIN
Mls ID: #73467387