560 N Wilson Dr, Idaho Falls, ID, 83401 | $166/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
1 Bath
1947 sft

170 5th St, Idaho Falls, ID, 83401

2 Bed
1 Bath
1040 sft

3613 E 108 N, Idaho Falls, ID, 83401

2 Bed
1 Bath
1540 sft

425 2nd St, Idaho Falls, ID, 83401

- Bed
- Bath
- sft

255 S Franklin St, Firth, ID, 83236

Nearby investment properties with comparable prices

3 Bed
2 Bath
- sft

1915 Whispering Pine Dr, Idaho Falls, ID, 83402

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Idaho Falls at 560 N Wilson Dr, Idaho Falls, ID, 83401 offers $1,375/mo rent that, after a $773/mo payment, leaves $166/mo cash flow. Total monthly income is $1,375/mo, and annual cash flow is $1,997/yr on $52,377 cash. Return on cash invested measures 23.72% in year one, and rental yield stands at 10.44% at a $158,000 entry. Equity gained on principal adds $1,020/yr while 5% annual appreciation compounds into $43,652 by year five. Five-year ROI records 125.25% and total cumulative return in cash reaches $65,602. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $1,375/mo property income versus a $773/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.

Manufactured

Built in 1978

N/A lot

$N/A/sqft

$300 monthly HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 83401, Idaho Falls, ID area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	18,087 (100%)
Owner Occupied HU	12,748 (70.5%)
Renter Occupied HU	4,637 (25.6%)
Vacant Housing Units	702 ( 3.9%)
Median Home Value	$401,318
Average Home Value	$419,996