560 Edwards Dr, Odenton, MD, 21113 | $524/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1307 sft

8209 Coatsbridge Ct, Severn, MD, 21144

3 Bed
2 Bath
1680 sft

1220 Northview Rd, Baltimore, MD, 21218

3 Bed
3 Bath
1320 sft

7300 Flag Harbor Dr, District Heights, MD, 20747

4 Bed
3 Bath
1680 sft

5305 Barbara Ave, Baltimore, MD, 21206

Nearby investment properties with comparable prices

3 Bed
3 Bath
1680 sft

206 Rebecca Ann Ct, Millersville, MD, 21108

3 Bed
4 Bath
2160 sft

15650 Millbrook Ln #36, Laurel, MD, 20707

3 Bed
2 Bath
1253 sft

409 Woodford Rd, Baltimore, MD, 21212

2 Bed
2 Bath
1570 sft

100 Harborview Dr UNIT 2004, Baltimore, MD, 21230

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Odenton at 560 Edwards Dr, Odenton, MD, 21113 at $399,000 posts ROI 24.67% with $524/mo cash flow from $3,006/mo rent. Total monthly income equals $3,006/mo, and annual cash flow records $6,292/yr on $132,269 to close. Return on cash invested measures 24.67% and rental yield reads 9.04% at the current $399,000. Equity gained on principal adds $2,575/yr, and 5% annual appreciation supports $110,236 by year five. Five-year ROI prints 128.4% and total cumulative return in cash totals $169,838.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $3,006/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).

Single Family

Built in 1975

8,000 sqft lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 21113, Odenton, MD area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	16,963 (100%)
Owner Occupied HU	10,718 (63.2%)
Renter Occupied HU	5,467 (32.2%)
Vacant Housing Units	778 ( 4.6%)
Median Home Value	$460,176
Average Home Value	$526,541