560 Bullet Creek Rd,Reliance,TN,37369

Investment Highlights

Rental property for sale in Reliance at 560 Bullet Creek Rd, Reliance, TN, 37369 priced at $285,000 converts $1,924/mo rent into $218/mo cash flow after a $1,395/mo obligation. Total monthly income equals $1,924/mo, and annual cash flow totals $2,615/yr on $94,478 invested. Return on cash invested prints 22.68% in year one, and rental yield reads 8.1% against a $285,000 entry. Equity gained on principal adds $1,839/yr, while 5% annual appreciation compiles into $78,740 by year five. Five-year ROI reaches 117.41% and total cumulative return in cash sums $110,922. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,924/mo property income covering a $1,395/mo payment, not borrower’s personal income.