56 Shepard StBuffaloNY14212
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowThe income profile at 56 Shepard St, Buffalo, NY, 14212 in Buffalo is straightforward: $119,900 in, $1,088/mo in rent, $287/mo out after debt service. The 10.89% gross yield and 2.02 DSCR make this exactly the kind of asset Ziffy Mortgage finances for non-U.S. residents without income documentation. Appreciation at 5%/yr adds $33,126 by year five. With $1,104/yr in principal equity, the total cumulative return is projected at $64,260.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 10.9% | 6.5% |
| Monthly Cash Flow | $287 | $450 |
City averages based on Buffalo market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $1,088 |
| Total Monthly Debt Service | $753 |
| DSCR Ratio | 1.44x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Multi Family
Built in 1900
3,484 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 14212, Buffalo, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,651 (100%) |
| Owner Occupied HU | 2,325 (35.0%) |
| Renter Occupied HU | 3,025 (45.5%) |
| Vacant Housing Units | 1,301 (19.6%) |
| Median Home Value | $100,127 |
| Average Home Value | $174,971 |
Housing Distribution
Address Breakdown
Residential
4,395
Single Family
4,032
Multi-Family
363
Businesses
315
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Multi Family
Built in 1900
3,484 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 14212, Buffalo, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,651 (100%) |
| Owner Occupied HU | 2,325 (35.0%) |
| Renter Occupied HU | 3,025 (45.5%) |
| Vacant Housing Units | 1,301 (19.6%) |
| Median Home Value | $100,127 |
| Average Home Value | $174,971 |
Housing Distribution
Address Breakdown
Residential
4,395
Single Family
4,032
Multi-Family
363
Businesses
315
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Muhammad Ahsan • Howard Hanna WNY Inc.
Mls Name: NYSAMLSs
Mls Provider:
Mls ID: #B1617494
Disclaimer: The data relating to real estate on this web site comes in part from the Internet Data Exchange (IDX) Program of the CNYIS, UNYREIS and WNYREIS. Real estate listings held by firms other than Zillow, Inc. are marked with the IDX logo and include the Listing Brokers Firm Name. Listing Data last updated at 2025-06-27 10:17:18 PDT. Disclaimer: All information deemed reliable but not guaranteed and should be independently verified. All properties are subject to prior sale, change or withdrawal. Neither the listing broker(s) nor Zillow, Inc. shall be responsible for any typographical errors, misinformation, misprints, and shall be held totally harmless. 2025 CNYIS, UNYREIS, WNYREIS. All rights reserved.