56 Reservoir RdWesthamptonMA01027
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Westhampton at 56 Reservoir Rd, Westhampton, MA, 01027 generates $3,983/mo in rent and, after a $2,570/mo payment, leaves $674/mo in cash flow. Total monthly income is $3,983/mo, and annual cash flow is $8,083/yr on $172,725 invested. Return on cash invested sits at 24.74% in year one, and rental yield is 9.1% on a $525,000 entry. Equity gained on principal adds $3,388/yr, while 5% annual appreciation builds toward $145,048 over five years. Five-year ROI reaches 128.87% and total cumulative return in cash sums $222,597. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,983/mo property income rather than buyer’s personal income.
Single Family
Built in 1976
1.15 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 01027, Easthampton, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,677 (100%) |
| Owner Occupied HU | 5,249 (60.5%) |
| Renter Occupied HU | 2,999 (34.6%) |
| Vacant Housing Units | 429 ( 4.9%) |
| Median Home Value | $390,694 |
| Average Home Value | $433,444 |
Housing Distribution
Address Breakdown
Residential
8,483
Single Family
7,814
Multi-Family
669
Businesses
930
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Brian Lepine • Lock and Key Realty Inc.
Mls Name: MLS PIN
Mls ID: #73437945