56 Jane Washington Ct, Charles Town, WV, 25414 | $356/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

Weymouth Plan, The Estates Collection at The Reserve at Waterford Manor

5 Bed
4 Bath
4388 sft

Weymouth Plan, The Estates Collection at The Reserve at Waterford Manor, Leesburg, VA, 20176

6 Bed
4 Bath
5676 sft

1643 Vineyard Rd, Falling Waters, WV, 25419

4 Bed
3 Bath
3784 sft

929 Towering Oak Ct, Purcellville, VA, 20132

4 Bed
5 Bath
3293 sft

200 Summit Crest Ln, Shepherdstown, WV, 25443

Nearby investment properties with comparable prices

4 Bed
3 Bath
3314 sft

4809 Bennington Pl E, Jefferson, MD, 21755

4 Bed
4 Bath
2840 sft

2730 Tuscarora St LOT 33, Adamstown, MD, 21710

4 Bed
4 Bath
2840 sft

2734 Tuscarora St, Adamstown, MD, 21710

4 Bed
4 Bath
2896 sft

2734 Tuscarora St LOT 34, Adamstown, MD, 21710

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Charles Town at 56 Jane Washington Ct, Charles Town, WV, 25414 priced at $829,900 converts $5,158/mo rent into $356/mo cash flow after a $4,062/mo obligation. Total monthly income equals $5,158/mo, and annual cash flow totals $4,272/yr on $273,037 invested. Return on cash invested prints 21.62% in year one, and rental yield reads 7.46% against a $829,900 entry. Equity gained on principal adds $5,355/yr, while 5% annual appreciation compiles into $229,286 by year five. Five-year ROI reaches 111.49% and total cumulative return in cash sums $304,415. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $5,158/mo property income covering a $4,062/mo payment, not borrower’s personal income.

Single Family

Built in 2024

0.26 Acres lot

$N/A/sqft

No HOA