Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Dover at 56 Durham Rd UNIT 54, Dover, NH, 03820 listed at $361,100 pairs $2,898/mo rent with a $1,767/mo payment to leave $478/mo cash flow. Total monthly income runs $2,898/mo, and annual cash flow reaches $5,736/yr on $119,705 cash to close. Return on cash invested measures 24.7% in year one, and rental yield registers 9.63% at a $361,100 basis. Equity gained on principal adds $2,330/yr, and annual property appreciation at 5% supports $99,765 by year five. Five-year ROI tracks 129.24% and total cumulative return in cash totals $154,711. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,898/mo property income relative to a $1,767/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Townhouse
Built in N/A
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 03820, Dover, NH area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,942 (100%) |
| Owner Occupied HU | 7,947 (49.8%) |
| Renter Occupied HU | 7,317 (45.9%) |
| Vacant Housing Units | 678 ( 4.3%) |
| Median Home Value | $496,451 |
| Average Home Value | $516,612 |
Residential
15,528
Single Family
12,270
Multi-Family
3,258
Businesses
1,181
Date | Event | Price |
|---|---|---|
| 2025-09-15 | Listing removed | $365,000 |
| 2025-08-20 | Listed for sale | $365,000 |
| 2019-10-16 | Sold | $185,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-10-20 | $5301.00 | 9.96% | $283,500 | 16.67% |
| 2022-10-20 | $4821.00 | 4.44% | $243,000 | 14.25% |
| 2021-10-20 | $4616.00 | 6.63% | $212,700 | 22.10% |
Listed by: N/A • N/A
Mls Name: Zillow Rentals
Mls ID: #N/A
