Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Cincinnati at 5597 Vogel Rd, Cincinnati, OH, 45239 offers a 10.19% rental yield on a $274,900 purchase with $2,334/mo rent. Total monthly income registers $2,334/mo, and a $1,346/mo payment leaves $526/mo available for distribution. Annual cash flow reaches $6,315/yr on $91,129 to close, and return on cash invested stands at 26.84% in year one. Equity gained on principal adds $1,774/yr while 5% annual appreciation supports $75,950 over five years. Portfolio math shows five-year ROI at 140.55% and total cumulative return in cash at $128,079. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,334/mo property income against a $1,346/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1937
8,929 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 45239, Cincinnati, OH area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,675 (100%) |
| Owner Occupied HU | 7,517 (59.3%) |
| Renter Occupied HU | 4,413 (34.8%) |
| Vacant Housing Units | 745 ( 5.9%) |
| Median Home Value | $178,573 |
| Average Home Value | $203,390 |
Residential
12,420
Single Family
9,974
Multi-Family
2,446
Businesses
486
Date | Event | Price |
|---|---|---|
| 2024-12-19 | Price change | $274,900 |
| 2024-11-27 | Listed for sale | $289,900 |
| 2006-04-03 | Sold | $154,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-02-15 | $3812.96 | 33.73% | $71,645 | 63.77% |
| 2022-02-15 | $2851.14 | 8.02% | $43,747 | N/A |
| 2021-02-15 | $2639.34 | N/A | $43,747 | 0.00% |
Listed by: Brian Peterson • Luma Realty
Mls Name: DABR MLS
Mls Provider:
Mls ID: #924281
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Copyright Dayton Area Board of Realtors. All rights reserved. Information is deemed reliable but not guaranteed.
