








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $3,406/mo, and a $4,283/mo payment. Purchase price stands at $875,000, and rental yield measures 4.67% with $3,406/mo rent. Return on cash invested shows 12.24% in year one, and 5% annual appreciation builds toward $241,746 over five years. Five-year ROI reaches 61.49% and total cumulative return in cash records $177,023. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,406/mo property income covering a $4,283/mo payment rather than investor’s personal income.
Single Family
Built in 2012
1.95 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 97368, Otis, OR area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,862 (100%) |
| Owner Occupied HU | 1,216 (65.3%) |
| Renter Occupied HU | 286 (15.4%) |
| Vacant Housing Units | 360 (19.3%) |
| Median Home Value | $381,203 |
| Average Home Value | $406,891 |
Residential
1,243
Single Family
1,243
Multi-Family
0
Businesses
28
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: TORY BOLINE • Wild Horse Real Estate
Mls Name: WVMLS
Mls ID: #831197