Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Doral at 5595 NW 102nd Ct, Doral, FL, 33178 earns $1,732/mo cash flow from $7,238/mo rent with a $3,646/mo payment. Total monthly income totals $7,238/mo, and annual cash flow totals $20,787/yr on $245,105 capital. ROI tracks 28.54% on current figures, and rental yield reads 11.66% at a $745,000 purchase. Equity gained on principal adds $4,807/yr, and 5% annual appreciation supports $205,830 over five years. Five-year ROI reaches 150.7% and total cumulative return in cash sums $369,368. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $7,238/mo property income instead of your personal income.
Single Family
Built in 1990
3,725 sqft lot
$N/A/sqft
$389 monthly HOA
Neighborhood data shown for ZIP Code: 33178, Miami, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 23,690 (100%) |
| Owner Occupied HU | 10,605 (44.8%) |
| Renter Occupied HU | 10,587 (44.7%) |
| Vacant Housing Units | 2,498 (10.5%) |
| Median Home Value | $596,213 |
| Average Home Value | $667,251 |
Residential
23,393
Single Family
17,376
Multi-Family
6,017
Businesses
2,697
Date | Event | Price |
|---|---|---|
| 2024-08-28 | Listed for sale | $745,000 |
| 2020-01-07 | Sold | $425,000 |
| 2019-10-04 | Pending sale | $448,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-09-05 | $8709.60 | 11.97% | $416,424 | 10.00% |
| 2022-09-05 | $7778.37 | 14.33% | $378,568 | 10.00% |
| 2021-09-05 | $6803.51 | 5.88% | $344,153 | 4.66% |
Listed by: Marcia Baez • EPS Realty Group Inc
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11649597
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
