559 NW Estate DrSeal RockOR97376
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Seal Rock at 559 NW Estate Dr, Seal Rock, OR, 97376 priced at $439,000 converts $2,756/mo rent into $106/mo cash flow after a $2,149/mo obligation. Total monthly income equals $2,756/mo, and annual cash flow totals $1,270/yr on $145,529 invested. Return on cash invested prints 20.78% in year one, and rental yield reads 7.53% against a $439,000 entry. Equity gained on principal adds $2,833/yr, while 5% annual appreciation compiles into $121,288 by year five. Five-year ROI reaches 107.32% and total cumulative return in cash sums $156,176. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,756/mo property income covering a $2,149/mo payment, not borrower’s personal income.
Manufactured
Built in 1999
0.31 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 97376, Seal Rock, OR area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,057 (100%) |
| Owner Occupied HU | 679 (64.2%) |
| Renter Occupied HU | 107 (10.1%) |
| Vacant Housing Units | 271 (25.6%) |
| Median Home Value | $427,055 |
| Average Home Value | $526,392 |
Housing Distribution
Address Breakdown
Residential
563
Single Family
562
Multi-Family
1
Businesses
2
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices