5584 Musselburgh LnWaldorfMD20695
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Waldorf at 5584 Musselburgh Ln, Waldorf, MD, 20695 uses $208,915 cash to close to unlock $3,872/yr annual cash flow and $323/mo monthly cash flow. Total monthly income runs $4,272/mo, and a $3,108/mo payment keeps the spread at $323/mo. Purchase price stands at $635,000, and rental yield measures 8.07% with $4,272/mo rent. Return on cash invested shows 21.91% in year one, and 5% annual appreciation builds toward $175,439 over five years. Five-year ROI reaches 113.6% and total cumulative return in cash records $237,320. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,272/mo property income covering a $3,108/mo payment rather than investor’s personal income.
Single Family
Built in 2019
9,453 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 20695, White Plains, MD area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,332 (100%) |
| Owner Occupied HU | 5,020 (79.3%) |
| Renter Occupied HU | 1,076 (17.0%) |
| Vacant Housing Units | 236 ( 3.7%) |
| Median Home Value | $465,092 |
| Average Home Value | $485,709 |
Housing Distribution
Address Breakdown
Residential
5,845
Single Family
5,538
Multi-Family
307
Businesses
501
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices