558 Kinsale RdLutherville TimoniumMD21093
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Lutherville Timonium at 558 Kinsale Rd, Lutherville Timonium, MD, 21093 priced at $470,000 converts $3,192/mo rent into $269/mo cash flow after a $2,300/mo obligation. Total monthly income equals $3,192/mo, and annual cash flow totals $3,231/yr on $155,805 invested. Return on cash invested prints 21.98% in year one, and rental yield reads 8.15% against a $470,000 entry. Equity gained on principal adds $3,033/yr, while 5% annual appreciation compiles into $129,852 by year five. Five-year ROI reaches 114.02% and total cumulative return in cash sums $177,645. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,192/mo property income covering a $2,300/mo payment, not borrower’s personal income.
Townhouse
Built in 1991
1,918 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 21093, Lutherville Timonium, MD area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,522 (100%) |
| Owner Occupied HU | 12,798 (77.5%) |
| Renter Occupied HU | 2,999 (18.2%) |
| Vacant Housing Units | 725 ( 4.4%) |
| Median Home Value | $511,519 |
| Average Home Value | $601,915 |
Housing Distribution
Address Breakdown
Residential
16,570
Single Family
11,950
Multi-Family
4,620
Businesses
1,469
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Bryan Schafer • Compass
Mls Name: Bright MLS
Mls ID: #MDBC2147176