558 E Windsor RdMemphisTN38109
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Memphis at 558 E Windsor Rd, Memphis, TN, 38109 priced at $152,495 converts $1,544/mo rent into $632/mo cash flow after a $746/mo obligation. Total monthly income equals $1,544/mo, and annual cash flow totals $7,578/yr on $50,552 invested. Return on cash invested prints 34.9% in year one, and rental yield reads 12.15% against a $152,495 entry. Equity gained on principal adds $984/yr, while 5% annual appreciation compiles into $42,132 by year five. Five-year ROI reaches 183.01% and total cumulative return in cash sums $92,517. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,544/mo property income covering a $746/mo payment, not borrower’s personal income.
Single Family
Built in 1958
2.66 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 38109, Memphis, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,972 (100%) |
| Owner Occupied HU | 9,547 (53.1%) |
| Renter Occupied HU | 6,898 (38.4%) |
| Vacant Housing Units | 1,527 ( 8.5%) |
| Median Home Value | $88,739 |
| Average Home Value | $184,766 |
Housing Distribution
Address Breakdown
Residential
17,406
Single Family
16,796
Multi-Family
610
Businesses
700
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices