55780 San Pierre RdWhitewaterCA92282
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Whitewater at 55780 San Pierre Rd, Whitewater, CA, 92282 uses $77,903 cash to close to unlock $1,613/yr annual cash flow and $134/mo monthly cash flow. Total monthly income runs $1,588/mo, and a $1,150/mo payment keeps the spread at $134/mo. Purchase price stands at $235,000, and rental yield measures 8.11% with $1,588/mo rent. Return on cash invested shows 21.98% in year one, and 5% annual appreciation builds toward $64,926 over five years. Five-year ROI reaches 113.98% and total cumulative return in cash records $88,792. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,588/mo property income covering a $1,150/mo payment rather than investor’s personal income.
Manufactured
Built in 1985
0.27 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 92282, White Water, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 639 (100%) |
| Owner Occupied HU | 401 (62.8%) |
| Renter Occupied HU | 136 (21.3%) |
| Vacant Housing Units | 102 (16.0%) |
| Median Home Value | $529,605 |
| Average Home Value | $599,034 |
Housing Distribution
Address Breakdown
Residential
511
Single Family
511
Multi-Family
0
Businesses
6
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Penny Hildebrand • HomeSmart
Mls Name: CRMLS
Mls ID: #219132697DA