5577 Wapakonata TrlOxfordGA30054
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Oxford at 5577 Wapakonata Trl, Oxford, GA, 30054 generates $2,046/mo in rent and, after a $1,419/mo payment, leaves $282/mo in cash flow. Total monthly income is $2,046/mo, and annual cash flow is $3,379/yr on $96,094 invested. Return on cash invested sits at 23.43% in year one, and rental yield is 8.47% on a $289,875 entry. Equity gained on principal adds $1,871/yr, while 5% annual appreciation builds toward $80,087 over five years. Five-year ROI reaches 121.58% and total cumulative return in cash sums $116,833. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,046/mo property income rather than buyer’s personal income.
Manufactured
Built in 1998
2.08 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30054, Oxford, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,576 (100%) |
| Owner Occupied HU | 3,442 (75.2%) |
| Renter Occupied HU | 913 (20.0%) |
| Vacant Housing Units | 221 ( 4.8%) |
| Median Home Value | $327,473 |
| Average Home Value | $344,043 |
Housing Distribution
Address Breakdown
Residential
4,432
Single Family
4,432
Multi-Family
0
Businesses
236
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jim Clauser • Keller Williams Greater Athens
Mls Name: Classic MLS
Mls Provider:
Mls ID: #1025280
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.