5577 Spinnaker Dr APT 4San JoseCA95123
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in San Jose at 5577 Spinnaker Dr APT 4, San Jose, CA, 95123 earns $176/mo cash flow from $3,263/mo rent with a $2,442/mo payment. Total monthly income totals $3,263/mo, and annual cash flow totals $2,117/yr on $165,419 capital. ROI tracks 21.19% on current figures, and rental yield reads 7.85% at a $499,000 purchase. Equity gained on principal adds $3,220/yr, and 5% annual appreciation supports $137,865 over five years. Five-year ROI reaches 109.7% and total cumulative return in cash sums $181,470. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,263/mo property income instead of your personal income.
Condo
Built in 1970
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95123, San Jose, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 24,587 (100%) |
| Owner Occupied HU | 14,216 (57.8%) |
| Renter Occupied HU | 9,594 (39.0%) |
| Vacant Housing Units | 777 ( 3.2%) |
| Median Home Value | $1,169,061 |
| Average Home Value | $1,179,482 |
Housing Distribution
Address Breakdown
Residential
24,862
Single Family
20,176
Multi-Family
4,686
Businesses
950
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Miriam Cruz • eXp Realty of Northern California, Inc.
Mls Name: MLSListings Inc
Mls ID: #ML82029421