Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Springtown at 557 Bronze Cir E, Springtown, TX, 76082 generates $2,598/mo in rent and, after a $1,498/mo payment, leaves $384/mo in cash flow. Total monthly income is $2,598/mo, and annual cash flow is $4,611/yr on $101,436 invested. Return on cash invested sits at 24.45% in year one, and rental yield is 10.19% on a $305,990 entry. Equity gained on principal adds $1,975/yr, while 5% annual appreciation builds toward $84,539 over five years. Five-year ROI reaches 128.61% and total cumulative return in cash sums $130,460. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,598/mo property income rather than buyer’s personal income.
Single Family
Built in 2024
5,967 sqft lot
$N/A/sqft
$450 annually HOA
Neighborhood data shown for ZIP Code: 76082, Springtown, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,102 (100%) |
| Owner Occupied HU | 7,143 (78.5%) |
| Renter Occupied HU | 1,423 (15.6%) |
| Vacant Housing Units | 536 ( 5.9%) |
| Median Home Value | $347,703 |
| Average Home Value | $447,119 |
Residential
9,245
Single Family
9,186
Multi-Family
59
Businesses
598
Date | Event | Price |
|---|---|---|
| 2025-02-12 | Listed for sale | $305,990 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Stephen Kahn • Century 21 Mike Bowman, Inc.
Mls Name: Century 21 Mike Bowman Inc.
Mls ID: #20840392
