Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Ludowici at 557 Archie Way NE, Ludowici, GA, 31316 priced at $311,800 converts $2,567/mo rent into $591/mo cash flow after a $1,526/mo obligation. Total monthly income equals $2,567/mo, and annual cash flow totals $7,098/yr on $103,362 invested. Return on cash invested prints 26.78% in year one, and rental yield reads 9.88% against a $311,800 entry. Equity gained on principal adds $2,012/yr, while 5% annual appreciation compiles into $86,145 by year five. Five-year ROI reaches 139.88% and total cumulative return in cash sums $144,585. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,567/mo property income covering a $1,526/mo payment, not borrower’s personal income.
Single Family
Built in N/A
0.67 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 31316, Ludowici, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,467 (100%) |
| Owner Occupied HU | 3,367 (61.6%) |
| Renter Occupied HU | 1,551 (28.4%) |
| Vacant Housing Units | 549 (10.0%) |
| Median Home Value | $237,235 |
| Average Home Value | $267,839 |
Residential
5,297
Single Family
5,297
Multi-Family
0
Businesses
150
Date | Event | Price |
|---|---|---|
| 2025-08-26 | Listing removed | $2,150 |
| 2025-07-25 | Listing removed | $312,000 |
| 2025-07-20 | Listed for rent | $2,150 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-11-01 | $3523.68 | 16.79% | $90,058 | N/A |
| 2023-11-01 | $3017.04 | 3.22% | $90,058 | N/A |
| 2022-11-01 | $2922.85 | 13.87% | $90,058 | 17.94% |
Listed by: N/A • N/A
Mls Name: Zillow Rentals
Mls ID: #N/A
