5565 Columbia Pike APT 412ArlingtonVA22204
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Arlington at 5565 Columbia Pike APT 412, Arlington, VA, 22204 earns $177/mo cash flow from $1,431/mo rent with a $1,027/mo payment. Total monthly income totals $1,431/mo, and annual cash flow totals $2,119/yr on $69,582 capital. ROI tracks 22.95% on current figures, and rental yield reads 8.18% at a $209,900 purchase. Equity gained on principal adds $1,354/yr, and 5% annual appreciation supports $57,992 over five years. Five-year ROI reaches 118.92% and total cumulative return in cash sums $82,748. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,431/mo property income instead of your personal income.
Condo
Built in 1964
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 22204, Arlington, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 24,067 (100%) |
| Owner Occupied HU | 8,890 (36.9%) |
| Renter Occupied HU | 14,041 (58.3%) |
| Vacant Housing Units | 1,136 ( 4.7%) |
| Median Home Value | $765,775 |
| Average Home Value | $817,280 |
Housing Distribution
Address Breakdown
Residential
23,537
Single Family
8,604
Multi-Family
14,933
Businesses
782
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices