Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Herriman at 5564 W Baldrine Ct, Herriman, UT, 84096 listed at $479,000 pairs $2,262/mo rent with a $2,344/mo payment. Total monthly income runs $2,262/mo. Return on cash invested measures 14.09% in year one, and rental yield registers 5.67% at a $479,000 basis. Equity gained on principal adds $3,091/yr, and annual property appreciation at 5% supports $132,339 by year five. Five-year ROI tracks 71.81% and total cumulative return in cash totals $114,027. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,262/mo property income relative to a $2,344/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Townhouse
Built in 2015
1,306 sqft lot
$N/A/sqft
$225 monthly HOA
Date | Event | Price |
|---|---|---|
| 2025-05-22 | Listed for sale | $479,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-27 | $2504.54 | -2.77% | $225,940 | 2.75% |
| 2023-05-27 | $2576.01 | -2.86% | $219,890 | -2.58% |
| 2022-05-27 | $2651.98 | 14.23% | $225,720 | 30.12% |
Listed by: Charity Judkins • EXIT Realty Success (Solutions)
Mls Name: UtahRealEstate.com
Mls Provider:
Mls ID: #2086962
Disclaimer: Based on information from the Wasatch Front Regional Multiple Listing Service, Inc. as of 2025-05-27 12:28:09 PDT. All data, including all measurements and calculations of area, is obtained from various sources and has not been, and will not be, verified by broker or the MLS. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information. [Click here for more information](/mls-disclaimers/#319)
