5564 Capital Gateway Dr #385, Suitland, MD, 20746 | 6.89% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

1 Bed
1 Bath
996 sft

105 Madison St, La Plata, MD, 20646

1 Bed
1 Bath
610 sft

1828 Metzerott Rd APT 303, Adelphi, MD, 20783

2 Bed
2 Bath
1188 sft

7929 Mandan Rd APT 303, Greenbelt, MD, 20770

1 Bed
1 Bath
791 sft

4301 Massachusetts Ave NW APT 8010, Washington, DC, 20016

Nearby investment properties with comparable prices

1 Bed
1 Bath
821 sft

3701 S George Mason Dr UNIT 2410N, Falls Church, VA, 22041

3 Bed
2 Bath
1716 sft

2006 Ray Leonard Rd, Landover, MD, 20785

1 Bed
1 Bath
555 sft

4029 Benton St NW APT 104, Washington, DC, 20007

2 Bed
2 Bath
750 sft

1002 Rhode Island Ave NE #T3, Washington, DC, 20018

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Suitland at 5564 Capital Gateway Dr #385, Suitland, MD, 20746 listed at $350,000 pairs $2,011/mo rent with a $1,713/mo payment. Total monthly income runs $2,011/mo. Return on cash invested measures 18.19% in year one, and rental yield registers 6.89% at a $350,000 basis. Equity gained on principal adds $2,258/yr, and annual property appreciation at 5% supports $96,699 by year five. Five-year ROI tracks 93.72% and total cumulative return in cash totals $108,734. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,011/mo property income relative to a $1,713/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Townhouse

Built in 2006

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 20746, Suitland, MD area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	14,847 (100%)
Owner Occupied HU	5,243 (35.3%)
Renter Occupied HU	8,394 (56.5%)
Vacant Housing Units	1,210 ( 8.1%)
Median Home Value	$362,333
Average Home Value	$402,334