5563 Vista DrKelseyvilleCA95451
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Kelseyville at 5563 Vista Dr, Kelseyville, CA, 95451 with 5% annual appreciation on a $300,000 basis while $2,930/mo rent supports operations. Total monthly income totals $2,930/mo and a $1,468/mo payment preserves $1,075/mo for cash returns. Annual cash flow comes to $12,894/yr on $99,450 deployed, and return on cash invested reaches 32.87% in year one. Equity gained on principal adds $1,936/yr, and five-year appreciation sums $82,884 alongside rental yield of 11.72%. Five-year ROI measures 172.39% and total cumulative return in cash totals $171,444.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,930/mo property income versus a $1,468/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1988
6,970 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95451, Kelseyville, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,220 (100%) |
| Owner Occupied HU | 3,583 (57.6%) |
| Renter Occupied HU | 1,277 (20.5%) |
| Vacant Housing Units | 1,360 (21.9%) |
| Median Home Value | $420,577 |
| Average Home Value | $450,025 |
Housing Distribution
Address Breakdown
Residential
5,068
Single Family
5,068
Multi-Family
0
Businesses
295
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Najely Serna • Fathom Realty Group, Inc.
Mls Name: CRMLS
Mls ID: #IG25267095