5561 Adobe Falls Rd UNIT CSan DiegoCA92120
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in San Diego at 5561 Adobe Falls Rd UNIT C, San Diego, CA, 92120 uses $259,877 cash to close to unlock $3,801/yr annual cash flow and $317/mo monthly cash flow. Total monthly income runs $5,203/mo, and a $3,866/mo payment keeps the spread at $317/mo. Purchase price stands at $789,900, and rental yield measures 7.9% with $5,203/mo rent. Return on cash invested shows 21.52% in year one, and 5% annual appreciation builds toward $218,235 over five years. Five-year ROI reaches 111.46% and total cumulative return in cash records $289,661. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $5,203/mo property income covering a $3,866/mo payment rather than investor’s personal income.
Condo
Built in 1983
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 92120, San Diego, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,286 (100%) |
| Owner Occupied HU | 8,081 (60.8%) |
| Renter Occupied HU | 4,506 (33.9%) |
| Vacant Housing Units | 699 ( 5.3%) |
| Median Home Value | $927,293 |
| Average Home Value | $1,032,502 |
Housing Distribution
Address Breakdown
Residential
13,316
Single Family
10,844
Multi-Family
2,472
Businesses
900
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: John Stenberg • Real Broker
Mls Name: CRMLS
Mls ID: #PTP2505928