5560 Henley Ridge Dr #187GrahamNC27253
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Graham at 5560 Henley Ridge Dr #187, Graham, NC, 27253 listed at $256,990 pairs $2,070/mo rent with a $1,258/mo payment to leave $324/mo cash flow. Total monthly income runs $2,070/mo, and annual cash flow reaches $3,883/yr on $85,192 cash to close. Return on cash invested measures 24.47% in year one, and rental yield registers 9.67% at a $256,990 basis. Equity gained on principal adds $1,658/yr, and annual property appreciation at 5% supports $71,002 by year five. Five-year ROI tracks 128.08% and total cumulative return in cash totals $109,112. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,070/mo property income relative to a $1,258/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Townhouse
Built in 2025
1,742 sqft lot
$N/A/sqft
$180 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 27253, Graham, NC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,245 (100%) |
| Owner Occupied HU | 9,997 (61.5%) |
| Renter Occupied HU | 4,920 (30.3%) |
| Vacant Housing Units | 1,328 ( 8.2%) |
| Median Home Value | $296,247 |
| Average Home Value | $314,175 |
Housing Distribution
Address Breakdown
Residential
14,640
Single Family
14,223
Multi-Family
417
Businesses
894
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Elizabeth Ward • D. R. Horton, Inc.
Mls Name: Doorify MLS
Mls Provider:
Mls ID: #10106114
Disclaimer: The MLS listing information displayed is deemed reliable, but is not guaranteed accurate by the MLS. Copyright 2025 Doorify MLS of North Carolina. All rights reserved.