








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Rental property for sale in Benbrook at 556 Inwood St, Benbrook, TX, 76126 priced at $450,000 pairs $3,298/mo rent with $98/mo cash flow after a $2,203/mo payment. Total monthly income equals $3,298/mo, and annual cash flow comes to $1,170/yr on $149,175 invested. Return on cash invested is 20.69% in year one, and rental yield stands at 8.79% on a $450,000 basis. Equity gained on principal adds $2,904/yr, and 5% annual appreciation accumulates to $124,327 by year five. Five-year ROI measures 108.27% and total cumulative return in cash reaches $161,514. For financing, Ziffy Mortgage’s DSCR program evaluates $3,298/mo property income against a $2,203/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2017
9,321 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76126, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,352 (100%) |
| Owner Occupied HU | 9,457 (76.6%) |
| Renter Occupied HU | 2,332 (18.9%) |
| Vacant Housing Units | 563 ( 4.6%) |
| Median Home Value | $446,296 |
| Average Home Value | $526,099 |
Residential
11,808
Single Family
10,726
Multi-Family
1,082
Businesses
660
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Allan Hudson • Point Realty
Mls Name: NTREIS
Mls ID: #21050706