Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Stephenville at 555 W Elm St, Stephenville, TX, 76401 listed at $210,000 pairs $2,034/mo rent with a $1,028/mo payment to leave $541/mo cash flow. Total monthly income runs $2,034/mo, and annual cash flow reaches $6,486/yr on $69,615 cash to close. Return on cash invested measures 29.23% in year one, and rental yield registers 11.62% at a $210,000 basis. Equity gained on principal adds $1,355/yr, and annual property appreciation at 5% supports $58,019 by year five. Five-year ROI tracks 154.04% and total cumulative return in cash totals $107,236. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,034/mo property income relative to a $1,028/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1910
9,234 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76401, Stephenville, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,869 (100%) |
| Owner Occupied HU | 6,585 (47.5%) |
| Renter Occupied HU | 5,603 (40.4%) |
| Vacant Housing Units | 1,681 (12.1%) |
| Median Home Value | $287,815 |
| Average Home Value | $397,085 |
Residential
12,970
Single Family
12,078
Multi-Family
892
Businesses
1,377
Date | Event | Price |
|---|---|---|
| 2025-03-26 | Listed for sale | $210,000 |
| 2015-12-11 | Sold | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-03-26 | N/A | N/A | $173,980 | 41.61% |
| 2023-03-26 | $2177.15 | -1.76% | $122,860 | 8.79% |
| 2022-03-26 | $2216.14 | 32.88% | $112,930 | 40.72% |
Listed by: Haylee Herring • CENTURY 21 Judge Fite Company
Mls Name: NTREIS
Mls ID: #20882271
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
