555 Russell Rd APT D18, Westfield, MA, 01085 | $600/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

555 Russell Rd APT D18, Westfield, MA, 01085 | $600/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
1 Bath
1424 sft

115 Stanton Ave, Winsted, CT, 06098

3 Bed
1 Bath
906 sft

27 Goose Green Road, Barkhamsted, CT, 06063

4 Bed
2 Bath
1969 sft

52 Wickett St, New Hartford, CT, 06057

3 Bed
2 Bath
1392 sft

121 Gracey Road, Canton, CT, 06019

Nearby investment properties with comparable prices

2 Bed
1 Bath
624 sft

414 Salmon Brook Street, Granby, CT, 06035

2 Bed
3 Bath
1284 sft

15 Wiggins Farm Drive #H, Simsbury, CT, 06070

2 Bed
2 Bath
1612 sft

98 Woodside Circle, Torrington, CT, 06790

2 Bed
2 Bath
1154 sft

207 Ledge Drive, Torrington, CT, 06790

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Westfield at 555 Russell Rd APT D18, Westfield, MA, 01085 uses $69,615 cash to close to unlock $7,203/yr annual cash flow and $600/mo monthly cash flow. Total monthly income runs $1,924/mo, and a $1,028/mo payment keeps the spread at $600/mo. Purchase price stands at $210,000, and rental yield measures 10.99% with $1,924/mo rent. Return on cash invested shows 30.26% in year one, and 5% annual appreciation builds toward $58,019 over five years. Five-year ROI reaches 158.52% and total cumulative return in cash records $110,356. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,924/mo property income covering a $1,028/mo payment rather than investor’s personal income.

Townhouse

Built in 1970

N/A lot

$N/A/sqft

No HOA

More details about the property

Lovely serene and picturesque location of this recently painted and updated townhouse unit at Riverbend Condominiums complex. Nice and open first floor concept with updated kitchen, stainless steal appliances, granite counter with breakfast bar, large LR. with a slider to a patio and convenience of a first floor half bath. Upstairs there are two good size bedrooms with primary having double closet and it's own balcony overlooking the beautiful river setting. The updated bathroom has a newer stackable washer /dryer. The complex has a lovely swimming pool for you and your guests to enjoy as well as a tennis court and a golf course nearby.

Neighborhood Data

Neighborhood data shown for ZIP Code: 01085, Westfield, MA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	17,388 (100%)
Owner Occupied HU	11,178 (64.3%)
Renter Occupied HU	5,229 (30.1%)
Vacant Housing Units	981 ( 5.6%)
Median Home Value	$354,538
Average Home Value	$397,530