555 Lake Front DrRussellvilleAL35653
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Russellville at 555 Lake Front Dr, Russellville, AL, 35653 priced at $659,900 pairs $4,342/mo rent with $617/mo cash flow after a $3,230/mo payment. Total monthly income equals $4,342/mo, and annual cash flow comes to $7,405/yr on $217,107 invested. Return on cash invested is 23.47% in year one, and rental yield stands at 7.9% on a $659,900 basis. Equity gained on principal adds $4,258/yr, and 5% annual appreciation accumulates to $182,318 by year five. Five-year ROI measures 121.21% and total cumulative return in cash reaches $263,150. For financing, Ziffy Mortgage’s DSCR program evaluates $4,342/mo property income against a $3,230/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2002
1.12 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 35653, Russellville, AL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,821 (100%) |
| Owner Occupied HU | 2,785 (57.8%) |
| Renter Occupied HU | 1,435 (29.8%) |
| Vacant Housing Units | 601 (12.5%) |
| Median Home Value | $168,133 |
| Average Home Value | $207,672 |
Housing Distribution
Address Breakdown
Residential
4,371
Single Family
4,186
Multi-Family
185
Businesses
521
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Chase Gallimore • EXIT Realty Shoals
Mls Name: Strategic MLS Alliance
Mls ID: #522795
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.