555 Heritage Dr APT 315, Hoffman Estates, IL, 60169 | $153/mo Cash Flow

For Sale

Listed for sale 2 days ago

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

1 Bed
1 Bath
725 sft

8245 W Belmont Ave #4B, River Grove, IL, 60171

2 Bed
1 Bath
700 sft

2521 Thatcher Ave APT 3A, River Grove, IL, 60171

2 Bed
2 Bath
1100 sft

5400 Walnut Ave UNIT 712, Downers Grove, IL, 60515

1 Bed
1 Bath
800 sft

1915 Whitechapel Dr APT 1E, Mount Prospect, IL, 60056

Nearby investment properties with comparable prices

1 Bed
1 Bath
860 sft

243 Washington Blvd APT 3A, Oak Park, IL, 60302

1 Bed
1 Bath
850 sft

4831 N Harlem Ave #3, Chicago, IL, 60656

1 Bed
1 Bath
800 sft

9356 Landings Ln UNIT 403, Des Plaines, IL, 60016

1 Bed
1 Bath
780 sft

2222 S Stewart Ave APT 5D, Lombard, IL, 60148

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Hoffman Estates at 555 Heritage Dr APT 315, Hoffman Estates, IL, 60169 uses $64,643 cash to close to unlock $1,834/yr annual cash flow and $153/mo monthly cash flow. Total monthly income runs $1,505/mo, and a $954/mo payment keeps the spread at $153/mo. Purchase price stands at $195,000, and rental yield measures 9.26% with $1,505/mo rent. Return on cash invested shows 22.75% in year one, and 5% annual appreciation builds toward $53,875 over five years. Five-year ROI reaches 119.05% and total cumulative return in cash records $76,954. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,505/mo property income covering a $954/mo payment rather than investor’s personal income.

Condo

Built in N/A

N/A lot

$N/A/sqft

No HOA