555 E Silverado Ranch Blvd UNIT 2171, Las Vegas, NV, 89183 | $284/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
- sft

2800 S Lamb Blvd SPACE 117, Las Vegas, NV, 89121

1 Bed
1 Bath
700 sft

4921 Indian River Dr UNIT 118, Las Vegas, NV, 89103

1 Bed
1 Bath
700 sft

4921 Indian River Dr UNIT 120, Las Vegas, NV, 89103

2 Bed
2 Bath
1070 sft

5126 Golden Ln APT A, Las Vegas, NV, 89119

Nearby investment properties with comparable prices

2 Bed
2 Bath
945 sft

1856 N Decatur Blvd UNIT 104, Las Vegas, NV, 89108

3 Bed
2 Bath
1248 sft

6420 E Tropicana Ave SPACE 249, Las Vegas, NV, 89122

2 Bed
1 Bath
806 sft

5419 Centurion Ct UNIT 203, Las Vegas, NV, 89122

2 Bed
2 Bath
986 sft

5606 W Lake Mead Blvd, Las Vegas, NV, 89108

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Las Vegas at 555 E Silverado Ranch Blvd UNIT 2171, Las Vegas, NV, 89183 uses $71,273 cash to close to unlock $3,409/yr annual cash flow and $284/mo monthly cash flow. Total monthly income runs $1,526/mo, and a $1,052/mo payment keeps the spread at $284/mo. Purchase price stands at $215,000, and rental yield measures 8.52% with $1,526/mo rent. Return on cash invested shows 24.69% in year one, and 5% annual appreciation builds toward $59,401 over five years. Five-year ROI reaches 128.01% and total cumulative return in cash records $91,237. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,526/mo property income covering a $1,052/mo payment rather than investor’s personal income.

Condo

Built in 1999

8,115 sqft lot

$N/A/sqft

No HOA