555 E Silverado Ranch Blvd UNIT 2164Las VegasNV89183
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Las Vegas at 555 E Silverado Ranch Blvd UNIT 2164, Las Vegas, NV, 89183 generates $1,646/mo in rent and, after a $1,089/mo payment, leaves $174/mo in cash flow. Total monthly income is $1,646/mo, and annual cash flow is $2,094/yr on $73,759 invested. Return on cash invested sits at 22.75% in year one, and rental yield is 8.88% on a $222,500 entry. Equity gained on principal adds $1,436/yr, while 5% annual appreciation builds toward $61,473 over five years. Five-year ROI reaches 118.66% and total cumulative return in cash sums $87,520. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,646/mo property income rather than buyer’s personal income.
Condo
Built in 1999
8,306 sqft lot
$N/A/sqft
$186 monthly HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Michael McGrath • Platinum Real Estate Prof
Mls Name: GLVAR
Mls Provider:
Mls ID: #2686809
Disclaimer: The data relating to real estate for sale on this web site comes in part from the INTERNET DATA EXCHANGE Program of the Greater Las Vegas Association of REALTORS MLS. Real estate listings held by brokerage firms other than this site owner are marked with the IDX logo. Information is deemed reliable but not guaranteed. Copyright 2025 of the Greater Las Vegas Association of REALTORS MLS. All rights reserved. [Click here for more information](/mls-disclaimers/#25)