555 E Silverado Ranch Blvd UNIT 2130, Las Vegas, NV, 89183 | $284/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
- sft

2800 S Lamb Blvd SPACE 117, Las Vegas, NV, 89121

1 Bed
1 Bath
700 sft

4921 Indian River Dr UNIT 118, Las Vegas, NV, 89103

1 Bed
1 Bath
700 sft

4921 Indian River Dr UNIT 120, Las Vegas, NV, 89103

2 Bed
2 Bath
1070 sft

5126 Golden Ln APT A, Las Vegas, NV, 89119

Nearby investment properties with comparable prices

2 Bed
2 Bath
945 sft

1856 N Decatur Blvd UNIT 104, Las Vegas, NV, 89108

3 Bed
2 Bath
1248 sft

6420 E Tropicana Ave SPACE 249, Las Vegas, NV, 89122

2 Bed
1 Bath
806 sft

5419 Centurion Ct UNIT 203, Las Vegas, NV, 89122

2 Bed
2 Bath
986 sft

5606 W Lake Mead Blvd, Las Vegas, NV, 89108

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Las Vegas at 555 E Silverado Ranch Blvd UNIT 2130, Las Vegas, NV, 89183 offers a 8.52% rental yield on a $214,900 purchase with $1,526/mo rent. Total monthly income registers $1,526/mo, and a $1,052/mo payment leaves $284/mo available for distribution. Annual cash flow reaches $3,410/yr on $71,239 to close, and return on cash invested stands at 24.7% in year one. Equity gained on principal adds $1,387/yr while 5% annual appreciation supports $59,373 over five years. Portfolio math shows five-year ROI at 128.03% and total cumulative return in cash at $91,206. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,526/mo property income against a $1,052/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Condo

Built in 1999

10,367 sqft lot

$N/A/sqft

No HOA