555 E Silverado Ranch Blvd UNIT 2086, Las Vegas, NV, 89183 | $491/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1159 sft

4730 E Craig Rd UNIT 2154, Las Vegas, NV, 89115

8 Bed
8 Bath
3976 sft

2201 James Bilbray Dr, Las Vegas, NV, 89108

2 Bed
2 Bath
922 sft

3221 Jericho St UNIT D, Winchester, NV, 89102

2 Bed
2 Bath
895 sft

1505 Frank Aved St UNIT 101, Las Vegas, NV, 89110

Nearby investment properties with comparable prices

3 Bed
2 Bath
1097 sft

1544 Hialeah Dr APT A, Las Vegas, NV, 89119

1 Bed
1 Bath
685 sft

7173 S Durango Dr UNIT 305, Las Vegas, NV, 89113

2 Bed
2 Bath
1020 sft

3182 Tarpon Dr UNIT 204, Las Vegas, NV, 89120

1 Bed
1 Bath
777 sft

2201 Ramsgate Dr APT 326, Henderson, NV, 89074

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Las Vegas at 555 E Silverado Ranch Blvd UNIT 2086, Las Vegas, NV, 89183 earns $491/mo cash flow from $1,895/mo rent with a $1,189/mo payment. Total monthly income totals $1,895/mo, and annual cash flow totals $5,897/yr on $80,521 capital. ROI tracks 27.23% on current figures, and rental yield reads 9.36% at a $242,900 purchase. Equity gained on principal adds $1,567/yr, and 5% annual appreciation supports $67,109 over five years. Five-year ROI reaches 141.61% and total cumulative return in cash sums $114,025. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,895/mo property income instead of your personal income.

Condo

Built in 1999

0.26 Acres lot

$N/A/sqft

No HOA