555 E Silverado Ranch Blvd UNIT 1172Las VegasNV89183
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Las Vegas at 555 E Silverado Ranch Blvd UNIT 1172, Las Vegas, NV, 89183 offers a 9.01% rental yield on a $215,000 purchase with $1,615/mo rent. Total monthly income registers $1,615/mo, and a $1,052/mo payment leaves $187/mo available for distribution. Annual cash flow reaches $2,245/yr on $71,273 to close, and return on cash invested stands at 23.06% in year one. Equity gained on principal adds $1,387/yr while 5% annual appreciation supports $59,401 over five years. Portfolio math shows five-year ROI at 120.4% and total cumulative return in cash at $85,813. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,615/mo property income against a $1,052/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Condo
Built in 1999
8,115 sqft lot
$N/A/sqft
$186 monthly HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Christopher Pierce • Key Realty Southwest LLC
Mls Name: LVR
Mls Provider:
Mls ID: #2713732
Disclaimer: The data relating to real estate for sale on this web site comes in part from the INTERNET DATA EXCHANGE Program of the Las Vegas REALTORS MLS. Real estate listings held by brokerage firms other than this site owner are marked with the IDX logo. Information is deemed reliable but not guaranteed. Copyright 2025 Las Vegas REALTORS MLS. All rights reserved. [Click here for more information](/mls-disclaimers/#25)