555 25th StNiagara FallsNY14301
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Niagara Falls at 555 25th St, Niagara Falls, NY, 14301 uses $44,753 cash to close to unlock $2,751/yr annual cash flow and $229/mo monthly cash flow. Total monthly income runs $1,131/mo, and a $661/mo payment keeps the spread at $229/mo. Purchase price stands at $135,000, and rental yield measures 10.05% with $1,131/mo rent. Return on cash invested shows 26.06% in year one, and 5% annual appreciation builds toward $37,298 over five years. Five-year ROI reaches 136.57% and total cumulative return in cash records $61,117. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,131/mo property income covering a $661/mo payment rather than investor’s personal income.
Multi Family
Built in 1935
3,720 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 14301, Niagara Falls, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,029 (100%) |
| Owner Occupied HU | 1,770 (25.2%) |
| Renter Occupied HU | 3,681 (52.4%) |
| Vacant Housing Units | 1,578 (22.4%) |
| Median Home Value | $78,972 |
| Average Home Value | $163,034 |
Housing Distribution
Address Breakdown
Residential
4,902
Single Family
4,400
Multi-Family
502
Businesses
344
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Victoria Skrlin-Kozak • Iconic Real Estate
Mls Name: NYSAMLSs
Mls Provider:
Mls ID: #B1626925
Disclaimer: The data relating to real estate on this web site comes in part from the Internet Data Exchange (IDX) Program of the CNYIS, UNYREIS and WNYREIS. Real estate listings held by firms other than Zillow, Inc. are marked with the IDX logo and include the Listing Brokers Firm Name. Listing Data last updated at 2025-08-13 10:16:35 PDT. Disclaimer: All information deemed reliable but not guaranteed and should be independently verified. All properties are subject to prior sale, change or withdrawal. Neither the listing broker(s) nor Zillow, Inc. shall be responsible for any typographical errors, misinformation, misprints, and shall be held totally harmless. 2025 CNYIS, UNYREIS, WNYREIS. All rights reserved.