5540 Walnut Ave APT 33ADowners GroveIL60515
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Downers Grove at 5540 Walnut Ave APT 33A, Downers Grove, IL, 60515 offers a 9.48% rental yield on a $160,000 purchase with $1,264/mo rent. Total monthly income registers $1,264/mo, and a $783/mo payment leaves $154/mo available for distribution. Annual cash flow reaches $1,852/yr on $53,040 to close, and return on cash invested stands at 23.4% in year one. Equity gained on principal adds $1,032/yr while 5% annual appreciation supports $44,205 over five years. Portfolio math shows five-year ROI at 122.58% and total cumulative return in cash at $65,018. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,264/mo property income against a $783/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Condo
Built in 1967
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 60515, Downers Grove, IL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,633 (100%) |
| Owner Occupied HU | 9,103 (72.1%) |
| Renter Occupied HU | 2,885 (22.8%) |
| Vacant Housing Units | 645 ( 5.1%) |
| Median Home Value | $518,927 |
| Average Home Value | $573,113 |
Housing Distribution
Address Breakdown
Residential
12,238
Single Family
8,757
Multi-Family
3,481
Businesses
1,888
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Sabrina Glover, ABR,CSC,PSA • Platinum Partners Realtors
Mls Name: MRED as distributed by MLS GRID
Mls ID: #12506863