Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Fort Worth at 5540 Murton Pl, Fort Worth, TX, 76137 with 5% annual appreciation on a $373,000 basis while $4,477/mo rent supports operations. Total monthly income totals $4,477/mo and a $1,826/mo payment preserves $1,786/mo for cash returns. Annual cash flow comes to $21,430/yr on $123,650 deployed, and return on cash invested reaches 37.24% in year one. Equity gained on principal adds $2,407/yr, and five-year appreciation sums $103,053 alongside rental yield of 14.4%. Five-year ROI measures 197.12% and total cumulative return in cash totals $243,743.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $4,477/mo property income versus a $1,826/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1999
6,751 sqft lot
$N/A/sqft
$230 semi-annually HOA
Neighborhood data shown for ZIP Code: 76137, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 23,589 (100%) |
| Owner Occupied HU | 12,881 (54.6%) |
| Renter Occupied HU | 9,566 (40.6%) |
| Vacant Housing Units | 1,142 ( 4.8%) |
| Median Home Value | $329,314 |
| Average Home Value | $353,880 |
Residential
22,777
Single Family
15,251
Multi-Family
7,526
Businesses
803
Date | Event | Price |
|---|---|---|
| 2025-04-30 | Listed for sale | $373,000 |
| 2024-08-23 | Listing removed | $377,900 |
| 2024-08-05 | Price change | $377,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2019-05-01 | $5118.74 | 5.33% | $235,000 | 22.61% |
| 2018-05-01 | $4859.72 | 9.19% | $191,664 | -11.30% |
| 2017-05-01 | $4450.80 | 9.13% | $216,075 | 12.01% |
Listed by: Jack Mclemore • Listing Results, LLC
Mls Name: NTREIS
Mls ID: #20921272
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
