554 Great Elm Way UNIT 554, Village Of Nagog Woods, MA, 01718 | 6.61% Rental Yield

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

554 Great Elm Way UNIT 554, Village Of Nagog Woods, MA, 01718 | 6.61% Rental Yield | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1440 sft

575 Great Elm Way UNIT 575, Village Of Nagog Woods, MA, 01718

2 Bed
2 Bath
1383 sft

9 Treetop Park UNIT 9, Westborough, MA, 01581

2 Bed
2 Bath
2090 sft

9 Shaker Way UNIT 9, Westborough, MA, 01581

2 Bed
3 Bath
3225 sft

1 Gilmore Farm Rd UNIT 1, Westborough, MA, 01581

Nearby investment properties with comparable prices

2 Bed
1 Bath
907 sft

80 Upton Rd, Westborough, MA, 01581

2 Bed
3 Bath
1972 sft

237 South St APT 26, Shrewsbury, MA, 01545

3 Bed
2 Bath
1996 sft

109 Swett Hill Rd, Sterling, MA, 01564

8 Bed
2 Bath
1986 sft

122 Southgate St, Worcester, MA, 01603

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Village Of Nagog Woods at 554 Great Elm Way UNIT 554, Village Of Nagog Woods, MA, 01718 offers a 6.61% rental yield on a $549,000 purchase with $3,022/mo rent. 15% in year one. Equity gained on principal adds $3,543/yr while 5% annual appreciation supports $151,679 over five years. Portfolio math shows five-year ROI at 88.16% and total cumulative return in cash at $159,236. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,022/mo property income against a $2,687/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Townhouse

Built in 1972

N/A lot

$N/A/sqft

No HOA

More details about the property

This Village of Nagog Woods Longwood-style townhome is a community favorite! Lives like a single family home with 3 bedrooms, 2.5 bathrooms, attic storage, finished basement family room, in-unit laundry/utility room & large private wood deck. Beautiful hardwood floors. The updated kitchen is complete with island, granite, new cabinets, pass-thru to dining room & slider to the back deck with access to a wooded courtyard. The expansive open concept living/dining area has a unique stone-faced fireplace & wall of sliders. Enjoy the carefree lifestyle of a 60 acre wooded community with clubhouse, Olympic size in-ground & wading pools, 2 outdoor & 4 all-season tennis courts, playground, playing fields with access to conservation land & pathways. All this, award winning Acton schools & a Marcus Lewis tennis club membership. Close to Nara Park, Nashoba Valley skiing & volleyball, Quail Ridge golf, restaurants & more.

Neighborhood Data

Neighborhood data shown for ZIP Code: 01718, Village Of Nagog Woods, MA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	228 (100%)
Owner Occupied HU	149 (65.4%)
Renter Occupied HU	74 (32.5%)
Vacant Housing Units	5 ( 2.2%)
Median Home Value	$802,989
Average Home Value	$761,493