Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Vienna at 554 Flathead Rd, Vienna, GA, 31092 offers $792/mo rent that, after a $974/mo payment. Total monthly income is $792/mo. Return on cash invested measures 12.28% in year one, and rental yield stands at 4.78% at a $199,000 entry. Equity gained on principal adds $1,284/yr while 5% annual appreciation compounds into $54,980 by year five. Five-year ROI records 61.82% and total cumulative return in cash reaches $40,782. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $792/mo property income versus a $974/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2025
1 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 31092, Vienna, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,902 (100%) |
| Owner Occupied HU | 1,652 (56.9%) |
| Renter Occupied HU | 766 (26.4%) |
| Vacant Housing Units | 484 (16.7%) |
| Median Home Value | $118,529 |
| Average Home Value | $161,415 |
Residential
2,034
Single Family
2,034
Multi-Family
0
Businesses
202
Date | Event | Price |
|---|---|---|
| 2025-08-24 | Listed for sale | $199,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
What's Special
Other
Listed by: Kim Gilbert • Landbridge Realty
Mls Name: Crisp Area BOR
Mls ID: #59536
Disclaimer: Copyright Crisp Area Board of REALTORS. All rights reserved. Information is deemed reliable but not guaranteed.
