554 Briarwood LaneBrinnonWA98320
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Total monthly income runs $3,667/mo, and a $3,862/mo payment. Purchase price stands at $789,000, and rental yield measures 5.58% with $3,667/mo rent. Return on cash invested shows 15.09% in year one, and 5% annual appreciation builds toward $217,986 over five years. Five-year ROI reaches 76.7% and total cumulative return in cash records $199,102. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,667/mo property income covering a $3,862/mo payment rather than investor’s personal income.
Single Family
Built in 2003
11.90 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98320, Brinnon, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,382 (100%) |
| Owner Occupied HU | 606 (43.8%) |
| Renter Occupied HU | 83 ( 6.0%) |
| Vacant Housing Units | 693 (50.1%) |
| Median Home Value | $512,931 |
| Average Home Value | $744,175 |
Housing Distribution
Address Breakdown
Residential
501
Single Family
501
Multi-Family
0
Businesses
59
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Lisa Johnston • Johnston Realty
Mls Name: NWMLS
Mls ID: #2465321