554 Beacon Ridge Blvd,Chapel Hill,NC,27516

Investment Highlights

Investment property for sale in Chapel Hill at 554 Beacon Ridge Blvd, Chapel Hill, NC, 27516 listed at $570,000 pairs $3,532/mo rent with a $2,790/mo payment to leave $58/mo cash flow. Total monthly income runs $3,532/mo, and annual cash flow reaches $696/yr on $187,530 cash to close. Return on cash invested measures 20.43% in year one, and rental yield registers 7.44% at a $570,000 basis. Equity gained on principal adds $3,678/yr, and annual property appreciation at 5% supports $157,480 by year five. Five-year ROI tracks 105.48% and total cumulative return in cash totals $197,809. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,532/mo property income relative to a $2,790/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).