5539 N Adrian AveKansas CityMO64151
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Kansas City at 5539 N Adrian Ave, Kansas City, MO, 64151 earns $296/mo cash flow from $2,102/mo rent with a $1,419/mo payment. Total monthly income totals $2,102/mo, and annual cash flow totals $3,558/yr on $96,102 capital. ROI tracks 23.61% on current figures, and rental yield reads 8.7% at a $289,900 purchase. Equity gained on principal adds $1,871/yr, and 5% annual appreciation supports $80,094 over five years. Five-year ROI reaches 122.78% and total cumulative return in cash sums $117,993. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,102/mo property income instead of your personal income.
Single Family
Built in 1952
0.30 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 64151, Kansas City, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,756 (100%) |
| Owner Occupied HU | 7,774 (56.5%) |
| Renter Occupied HU | 5,224 (38.0%) |
| Vacant Housing Units | 758 ( 5.5%) |
| Median Home Value | $355,035 |
| Average Home Value | $386,468 |
Housing Distribution
Address Breakdown
Residential
13,039
Single Family
10,396
Multi-Family
2,643
Businesses
395
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: April Kabrick • RE/MAX Realty and Auction House LLC
Mls Name: Heartland MLS as distributed by MLS GRID
Mls ID: #2596012