5535 Parrotts Ferry RdVallecitoCA95251
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Vallecito at 5535 Parrotts Ferry Rd, Vallecito, CA, 95251 listed at $649,000 pairs $6,000/mo rent with a $3,177/mo payment to leave $1,985/mo cash flow. Total monthly income runs $6,000/mo, and annual cash flow reaches $23,816/yr on $213,521 cash to close. Return on cash invested measures 31.21% in year one, and rental yield registers 11.09% at a $649,000 basis. Equity gained on principal adds $4,188/yr, and annual property appreciation at 5% supports $179,307 by year five. Five-year ROI tracks 163.43% and total cumulative return in cash totals $348,948. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $6,000/mo property income relative to a $3,177/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2019
132 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95251, Vallecito, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 317 (100%) |
| Owner Occupied HU | 226 (71.3%) |
| Renter Occupied HU | 46 (14.5%) |
| Vacant Housing Units | 45 (14.2%) |
| Median Home Value | $630,000 |
| Average Home Value | $731,637 |
Housing Distribution
Address Breakdown
Residential
79
Single Family
79
Multi-Family
0
Businesses
22
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Smith Home Team • RE/MAX Gold - Murphys
Mls Name: CCARMLS
Mls ID: #202500996
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.