5535 Green Dolphin WayKiawah IslandSC29455
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Kiawah Island at 5535 Green Dolphin Way, Kiawah Island, SC, 29455 earns from $2,417/mo rent with a $4,204/mo payment. Total monthly income totals $2,417/mo. ROI tracks 8.34% on current figures, and rental yield reads 3.38% at a $859,000 purchase. Equity gained on principal adds $5,543/yr, and 5% annual appreciation supports $237,326 over five years. Five-year ROI reaches 40.58% and total cumulative return in cash sums $114,675. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,417/mo property income instead of your personal income.
Condo
Built in 1986
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 29455, Johns Island, SC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,672 (100%) |
| Owner Occupied HU | 11,667 (59.3%) |
| Renter Occupied HU | 2,685 (13.6%) |
| Vacant Housing Units | 5,320 (27.0%) |
| Median Home Value | $618,048 |
| Average Home Value | $823,749 |
Housing Distribution
Address Breakdown
Residential
18,312
Single Family
17,492
Multi-Family
820
Businesses
663
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kay Halsey • Kiawah Island Real Estate
Mls Name: Kiawah Island Real Estate
Mls Provider:
Mls ID: #a09TP00000ExVMHYA3